|
|
Six months to 30th June Adjusted |
* Adj't |
Total |
Six months to 30th June Adjusted |
* Adj't |
Total |
Year ended 31st December Adjusted |
* Adj't |
Total |
|
|
|
2010 |
2010 |
2010 |
2009 |
2009 |
2009 |
2009 |
2009 |
2009 |
|
| |
notes |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
1 |
276,959 |
- |
276,959 |
251,557 |
- |
251,557 |
518,705 |
- |
518,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Costs |
|
(223,456) |
6,627 |
(216,829) |
(213,723) |
(7,769) |
(221,492) |
(428,767) |
(13,416) |
(442,183) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Profit |
1 |
53,503 |
6,627 |
60,130 |
37,834 |
(7,769) |
30,065 |
89,938 |
(13,416) |
76,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial expenses |
|
(8,658) |
- |
(8,658) |
(7,893) |
- |
(7,893) |
(16,072) |
- |
(16,072) |
|
| Financial income |
|
8,233 |
- |
8,233 |
6,848 |
- |
6,848 |
13,558 |
- |
13,558 |
|
| Net Financing Expense |
2 |
(425) |
- |
(425) |
(1,045) |
- |
(1,045) |
(2,514) |
- |
(2,514) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share of profit of associates |
|
1,774 |
(195) |
1,579 |
1,366 |
(187) |
1,179 |
2,772 |
(365) |
2,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit Before Taxation |
|
54,852 |
6,432 |
61,284 |
38,155 |
(7,956) |
30,199 |
90,196 |
(13,781) |
76,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Taxation |
3 |
(16,674) |
235 |
(16,439) |
(11,571) |
2,112 |
(9,459) |
(27,472) |
4,148 |
(23,324) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit for the period |
|
38,178 |
6,667 |
44,845 |
26,584 |
(5,844) |
20,740 |
62,724 |
(9,633) |
53,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of the parent |
|
38,100 |
6,667 |
44,767 |
26,552 |
(5,844) |
20,708 |
62,596 |
(9,633) |
52,963 |
|
| Minority interest |
|
78 |
- |
78 |
32 |
- |
32 |
128 |
- |
128 |
|
| Profit for the period |
|
38,178 |
6,667 |
44,845 |
26,584 |
(5,844) |
20,740 |
62,724 |
(9,633) |
53,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share |
4 |
|
|
58.5p |
|
|
27.2p |
|
|
69.6p |
|
| Diluted earnings per share |
4 |
|
|
57.8p |
|
|
27.1p |
|
|
69.3p |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends |
|
|
|
|
|
|
|
|
|
|
|
| Dividends paid per share |
5 |
|
|
25.6p |
|
|
23.3p |
|
|
36.1p |
|
| Dividends proposed per share |
5 |
|
|
13.0p |
|
|
10.5p |
|
|
33.8p |